Cybercab earnings calculator.
How much can a Cybercab make? Same model as the homepage calculator, Tesla’s stated ~$0.20/mi long-term Cybercab operating-cost target, scaled by utilization. Change cab count, utilization, and financing; monthly gross, fees, and take-home update live.
Every output is a projection, not a guarantee. Nobody has fleet-scale Cybercab earnings history yet, including us.
Your assumptions
1–2 cab Priority Owner rate · $550/stall · 15% per ride
Early quotes for autonomous commercial coverage run roughly $400 to $800 per vehicle per month. No AV fleet policy is bound yet, so this is your assumption, not a quote. We model the bottom of the band by default. Read where the $400 to $800 planning band comes from.
Same scale as the homepage. 65% is the default we quote ($2,231 financed / $2,825 cash per cab). For the evidence behind the scale, see measured rides per day in 2026, the number this slider stands in for.
Matches the homepage: ~$30K Cybercab target price, ~$594/mo if financed. Cash drops that line.
Projected monthly take-home
$2,231
A projection, not a guarantee. Same math as dockduty.com (misc $50/cab for registration etc. is in the total).
How that number is built
- Fares, before Tesla’s share
- $6,429
- Tesla network share (30%, assumption)
- −$1,929
- Owner’s share of fares
- $4,500
- DockDuty platform fee (15%)
- −$675
- Owner net, after platform fee
- $3,825
Monthly overhead (same lines as the homepage)
- Commercial AV insurance ($400/cab, bottom of $400–800)
- −$400
- Vehicle financing
- −$594
- DockDuty retainer (1 stall × $550)
- −$550
- Misc (registration, etc.)
- −$50
| Fleet | Per stall | Per ride |
|---|---|---|
| 1–2 cabs | $550/mo | 15% |
| 3–4 cabs | $525/mo | 15% |
| 5–6 cabs | $500/mo | 14% |
| 7+ cabs | $475/mo | 13% |
The highlighted row is the tier your fleet size lands on, and the one this projection charges. Reserving today is the Priority Owner schedule; the 50-stall founding book closed on September 5, 2026. See the full rate card, every fee, generated from the same source as checkout.
How this is calculated: Fares are modeled at $6,429 per cab per month at 65% utilization (about $214 a day), scaled linearly with utilization. Tesla’s network share is the assumption you set above, 30% at most; Tesla has published no rate. What is left is the owner’s share of fares, $4,500 at 65% and 30%. Your fleet size then sets the rate: on the Priority Owner card we take 15% / 15% / 14% / 13% and a $550 / $525 / $500 / $475 monthly retainer per stall at 1–2, 3–4, 5–6 and 7+ cabs. Remaining overhead is insurance (the $400 default, the bottom of the $400 to $800 band, and yours to change above) + financing $594 if applicable + misc $50 per cab. A single financed cab at that default therefore shows $1,594 of overhead and $2,231 take-home. Figures rounded to whole dollars.
Email me this projection
This exact scenario (assumptions, DockDuty fees, projected take-home) in your inbox, plus a heads-up when a stall opens. No drip sequence, and one-click unsubscribe.
How much can a Cybercab earn?
Nobody knows yet: no privately owned Cybercab has carried a paid rider, and Tesla has not published terms for owners to join its network. This Cybercab calculator projects it instead. At its defaults (one financed cab, 65% utilization, a 30% Tesla share, $400 insurance) it shows $2,231 a month take-home, or $2,825 with the car paid in cash. That is a projection, not a guarantee.
The calculator starts from modeled fares per cab ($6,429 a month at 65% utilization), takes off Tesla’s network share, then DockDuty’s per-ride fee and monthly stall retainer, then insurance, financing and $50 of miscellaneous costs per cab. Five inputs move the result:
- Utilization, the biggest lever. Fares scale in a straight line with it, from Light (30%) to Heavy (80%).
- Tesla network share, 0 to 30%. An assumption: Tesla has published no rate, and 30% is the ceiling modeled.
- Commercial AV insurance, $400 to $800 per cab per month, the band early quotes fall in. No AV fleet policy is bound yet.
- Financing, about $594 a month on the roughly $30K price the model assumes, or nothing if you pay cash.
- Number of Cybercabs, 1 to 10. Fleet size sets the Priority Owner tier: $550 a stall and 15% per ride at 1 to 2 cabs, stepping down to $475 and 13% at 7 or more.
For a worked monthly P&L at three duty cycles and the breakeven math, see how much a Cybercab actually makes, netted line by line.
DockDuty sells the depot stalls this model charges for, so it is not a neutral party, and nothing on this page is investment advice.
What drives these numbers
This page uses the same model as the homepage: fares of $6,429 per cab per month at 65% utilization, minus Tesla’s network share at the percentage you choose (an assumption; 30% is the ceiling we model and the default), leave $4,500 to the owner, and $3,825 after our 15% fee (what the retainer and service fee actually buy: the six jobs DockDuty handles). Everything scales linearly if you move utilization. Charging sits inside Tesla’s stated ~$0.20/mi long-term Cybercab operating-cost target. Where that number comes from: Elon Musk stated it at Tesla’s October 10, 2024 “We, Robot” Cybercab reveal as a long-term goal. It is a forward-looking Tesla statement, not measured fleet performance. Tesla’s Q3 2024 shareholder deck (filed with the SEC on October 23, 2024) confirms the event and describes the same goal as “a cost per mile below rideshare, personal car ownership and even public transit,” without stating a figure, and no Tesla SEC filing states $0.20. DockDuty uses it as a modeling assumption only; actual operating costs could differ materially.
The dependency this projection rests on. Tesla has publicly described a future Robotaxi model in which Tesla owners may make personally owned vehicles available to the network and share in the generated income, stated in its 2025 proxy statement, in conditional terms. Customer-owned vehicles cannot join Robotaxi today, and final eligibility, onboarding, insurance, revenue-sharing terms and timing have not been published. Every number on this page assumes that program launches under commercially workable terms. It is a projection, not a Tesla-guaranteed earnings figure.
Fleet size applies the real contractual tier, so the retainer and per-ride cut both drop at 3, 5 and 7 cabs exactly as the pricing table above states. Until 2026-08-23 this page used the 1–2 cab rate at every fleet size and called that conservative; it understated take-home for larger fleets and disagreed with our own price list, so it was corrected.
Two costs sit on the owner's side under every management model, so the calculator breaks them out separately: commercial AV insurance (early quotes for autonomous commercial coverage are running roughly $400–800 per month per vehicle) and financing, if you don't pay cash. And because DockDuty is an own-from-anywhere platform, none of this math requires you to live near the depot, or even in the country. Your car would be based at the depot in Orlando while you watch it from another state or another continent; the car and its paperwork stay stateside, and the dashboard works wherever you are.
Still deciding? Read the bull case and the bear case, before you decide.
Last reviewed · How this model works and how we update it
Frequently asked questions
How much can a Tesla Cybercab make per day?
Nobody has measured it. The calculator scales Tesla’s stated ~$0.20/mi long-term operating-cost target by utilization; public $/day estimates cluster around $70 to $150 typical and $200 to $400 at high utilization, all projections. The worked monthly P&L: how much does a Cybercab actually make.
What does DockDuty charge Cybercab owners?
A monthly retainer per stall that scales with fleet size: on the Priority Owner schedule, $550 for 1–2 cabs, $525 for 3–4, $500 for 5–6, and $475 for 7 or more, plus a per-ride service cut of 15%, 15%, 14%, and 13% respectively. Reserving a stall when one opens costs $450, fully refundable until your Cybercab is onboarded, and it credits in full against the $1,000 onboarding fee, leaving a $550 balance at intake. Owner-side costs such as commercial AV insurance and financing are separate under every management model.
Are the numbers in this calculator guaranteed?
No. Every figure this calculator produces is a projection built on public estimates. Nobody (not DockDuty, not anyone) has fleet-scale Cybercab earnings history yet, so no one can guarantee robotaxi income. Use the calculator to compare scenarios and understand fee structures, not as a promise of what your car will earn.
Want the full cost model: depreciation, charging, breakeven math, and a worked lean-month example? Read the deep-dive: How much does a Cybercab actually make?
Like the math? Reserve a stall.
Our first depot is targeted to open in Orlando in Q4 2026. Stalls sell at the Priority Owner rates modeled above, with a $450 deposit, fully refundable until your Cybercab is onboarded, and credited in full against the $1,000 onboarding fee.
Own from anywhere, another state or another country. The car would be based at the depot; you don't have to live in Florida, or even in the US.